Strong (80+) · Adequate (60–79) · Caution (<60). A band describes the score, not an action.
The time_in_market pillar is 65 while safety, income_stability and fundamentals pillars are each 35. Fundamentals data shows roe_10yr_avg of -44, cash_to_market_cap of 0 and dividend_yield of 0.
For education and general information only. Not a recommendation to buy, sell, or hold. How the score is calculated
Low returns on capital, more cash than debt, operating margins that swing widely with the cycle and no Graham number (earnings are negative). Revenue has grown about 77.4% a year over 10 years.
Returns on capital, margins and cash generation, with how steady each has been.
Source: SEC filings as reported (XBRL) and market data. Figures are not restated for acquisitions or one-off items; share counts are adjusted for detected splits. “—” means the figure is not in the data file, never a zero. For education and general information only. Not a recommendation to buy, sell, or hold. How the score is calculated
| Quarter | Period end | Revenue | Gross profit | Operating income | Net income | EPS (diluted) |
|---|---|---|---|---|---|---|
| Q2 FY2026 | 2026-06-30 | $183.6M | $142.5M | −$10.6M | −$15.7M | $-0.14 |
| Q1 FY2026 | 2026-03-31 | $174.1M | $135.1M | −$67.4M | −$71.1M | $-0.62 |
| Q4 FY2025 | 2025-12-31 | $174.4M | $132.2M | −$40.4M | −$24.5M | $-0.22 |
| Q3 FY2025 | 2025-09-30 | $167.2M | $122.5M | −$36.0M | −$37.3M | $-0.33 |
| Q2 FY2025 | 2025-06-30 | $158.8M | $117.3M | −$39.5M | −$40.1M | $-0.36 |
| Q1 FY2025 | 2025-03-31 | $155.0M | $116.5M | −$37.9M | −$34.3M | $-0.31 |
| Q4 FY2024 | 2024-12-31 | $161.3M | $127.8M | −$63.3M | −$65.9M | $-0.61 |
| Q3 FY2024 | 2024-09-30 | $155.1M | $119.7M | −$32.1M | −$30.6M | $-0.28 |
Quarter figures are derived from year-to-date filings (Q4 = full year − nine months). EPS = net income ÷ diluted shares for the period. — = not in data file.
| Year | Revenue | Gross profit | Operating income | Net income | EPS (diluted) | Free cash flow | Equity | Borrowings |
|---|---|---|---|---|---|---|---|---|
| FY2025 | $655.4M | $488.5M | −$153.8M | −$136.2M | $-1.22 | −$75.7M | $340.5M | $0 |
| FY2024 | $605.2M | $468.0M | −$170.5M | −$168.6M | $-1.56 | −$69.2M | $360.2M | $558.2M |
| FY2023 | $509.3M | $381.1M | −$232.9M | −$207.0M | $-1.95 | −$100.4M | $362.5M | $568.8M |
| FY2022 | $537.8M | $423.0M | −$89.5M | −$92.5M | $-0.88 | $9.4M | $441.2M | $565.5M |
| FY2021 | $535.0M | $420.2M | −$44.3M | −$58.4M | $-0.56 | $58.6M | $410.5M | $562.2M |
| FY2020 | $494.4M | $387.9M | $30.4M | $19.8M | $0.18 | $84.2M | $476.5M | $429.9M |
| FY2019 | $351.3M | $262.7M | −$914.0K | −$7.2M | $-0.07 | $16.1M | $217.8M | $149.4M |
| FY2018 | $248.1M | $168.0M | −$33.7M | −$63.6M | $-0.69 | −$4.8M | $112.3M | $149.3M |
| FY2017 | $177.0M | $121.4M | −$39.3M | −$61.7M | $-0.70 | −$35.6M | $113.6M | $97.3M |
| FY2016 | $82.9M | $36.6M | −$115.3M | −$131.8M | $-1.54 | −$113.3M | $142.3M | $96.2M |
| FY2015 | $2.1M | $12.5M | −$104.0M | −$111.6M | $-1.22 | −$104.6M | −$388.1M | $23.1M |
As reported in each year's 10-K. Free cash flow = operating cash flow − capital expenditure. — = not in data file.