Strong (80+) · Adequate (60–79) · Caution (<60). A band describes the score, not an action.
The pillars show fundamentals at 75 and safety at 65 alongside income_stability at 35 and time_in_market at 45. These values indicate relative strength in fundamentals and safety metrics with lower scores in the other two pillars.
For education and general information only. Not a recommendation to buy, sell, or hold. How the score is calculated
High returns on capital, operating margins that swing widely with the cycle and priced above its Graham number. Revenue has grown about 32.6% a year over 5 years.
Returns on capital, margins and cash generation, with how steady each has been.
Source: SEC filings as reported (XBRL) and market data. Figures are not restated for acquisitions or one-off items; share counts are adjusted for detected splits. “—” means the figure is not in the data file, never a zero. For education and general information only. Not a recommendation to buy, sell, or hold. How the score is calculated
| Quarter | Period end | Revenue | Gross profit | Operating income | Net income | EPS (diluted) |
|---|---|---|---|---|---|---|
| Q2 FY2026 | 2026-06-30 | $1.9B | $1.6B | $912.0M | $1.1B | $0.41 |
| Q1 FY2026 | 2026-03-31 | $1.6B | $1.4B | $754.0M | $870.5M | $0.34 |
| Q4 FY2025 | 2025-12-31 | $1.4B | $1.2B | $575.4M | $608.7M | $0.24 |
| Q3 FY2025 | 2025-09-30 | $1.2B | $973.8M | $393.3M | $475.6M | $0.19 |
| Q2 FY2025 | 2025-06-30 | $1.0B | $810.8M | $269.3M | $326.7M | $0.13 |
| Q1 FY2025 | 2025-03-31 | $883.9M | $710.9M | $176.0M | $214.0M | $0.08 |
| Q4 FY2024 | 2024-12-31 | $827.5M | $653.0M | $11.0M | $79.0M | $0.03 |
| Q3 FY2024 | 2024-09-30 | $725.5M | $578.9M | $113.1M | $143.5M | $0.06 |
Quarter figures are derived from year-to-date filings (Q4 = full year − nine months). EPS = net income ÷ diluted shares for the period. — = not in data file.
| Year | Revenue | Gross profit | Operating income | Net income | EPS (diluted) | Free cash flow | Equity | Borrowings |
|---|---|---|---|---|---|---|---|---|
| FY2025 | $4.5B | $3.7B | $1.4B | $1.6B | $0.63 | $2.1B | $7.4B | — |
| FY2024 | $2.9B | $2.3B | $310.4M | $462.2M | $0.19 | $1.1B | $5.0B | — |
| FY2023 | $2.2B | $1.8B | $120.0M | $209.8M | $0.09 | $697.1M | $3.5B | — |
| FY2022 | $1.9B | $1.5B | −$161.2M | −$373.7M | $-0.18 | $183.7M | $2.6B | — |
| FY2021 | $1.5B | $1.2B | −$411.0M | −$520.4M | $-0.27 | $321.2M | $2.3B | $0 |
| FY2020 | $1.1B | $740.1M | −$1.2B | −$1.2B | $-0.60 | −$308.8M | $1.5B | $198.0M |
As reported in each year's 10-K. Free cash flow = operating cash flow − capital expenditure. — = not in data file.