Strong (80+) · Adequate (60–79) · Caution (<60). A band describes the score, not an action.
The pillars show time in market at 85 and safety at 50, contrasted with income stability at 33 and fundamentals at 15.
For education and general information only. Not a recommendation to buy, sell, or hold. How the score is calculated
Low returns on capital, operating margins that swing widely with the cycle and no Graham number (earnings are negative). Revenue has grown about 3.1% a year over 10 years; a cash dividend has been paid 12 years in a row.
Returns on capital, margins and cash generation, with how steady each has been.
Source: SEC filings as reported (XBRL) and market data. Figures are not restated for acquisitions or one-off items; share counts are adjusted for detected splits. “—” means the figure is not in the data file, never a zero. For education and general information only. Not a recommendation to buy, sell, or hold. How the score is calculated
| Quarter | Period end | Revenue | Gross profit | Operating income | Net income | EPS (diluted) |
|---|---|---|---|---|---|---|
| Q2 FY2026 | 2026-06-27 | $6.3B | $2.0B | −$6.4B | −$5.5B | — |
| Q1 FY2026 | 2026-03-28 | $6.0B | $2.2B | $1.1B | $798.0M | — |
| Q4 FY2025 | 2025-12-27 | $6.4B | $2.1B | $1.1B | $651.0M | — |
| Q3 FY2025 | 2025-09-27 | $6.2B | $2.0B | $1.0B | $615.0M | — |
| Q2 FY2025 | 2025-06-28 | $6.4B | $2.2B | −$8.0B | −$7.8B | — |
| Q1 FY2025 | 2025-03-29 | $6.0B | $2.1B | $1.2B | $712.0M | — |
| Q4 FY2024 | 2024-12-28 | $6.6B | $2.2B | −$40.0M | $2.1B | — |
| Q3 FY2024 | 2024-09-28 | $6.4B | $2.2B | −$101.0M | −$290.0M | — |
Quarter figures are derived from year-to-date filings (Q4 = full year − nine months). EPS = net income ÷ diluted shares for the period. — = not in data file.
| Year | Revenue | Gross profit | Operating income | Net income | EPS (diluted) | Free cash flow | Equity | Borrowings |
|---|---|---|---|---|---|---|---|---|
| FY2025 | $24.9B | $8.3B | −$4.7B | −$5.8B | $-4.93 | $3.7B | $41.7B | $21.2B |
| FY2024 | $25.8B | $9.0B | $1.7B | $2.7B | $2.26 | $3.2B | $49.2B | $19.9B |
| FY2023 | $26.6B | $8.9B | $4.6B | $2.9B | $2.31 | $3.0B | $49.5B | $20.0B |
| FY2022 | $26.5B | $8.1B | $3.6B | $2.4B | $1.91 | $1.6B | $48.7B | $20.1B |
| FY2021 | $26.0B | $8.7B | $3.5B | $1.0B | $0.82 | $4.5B | $49.3B | $21.8B |
| FY2020 | $26.2B | $9.2B | $2.1B | $356.0M | $0.29 | $4.3B | $50.1B | $28.3B |
| FY2019 | $25.0B | $8.1B | $3.1B | $1.9B | $1.58 | $2.8B | $51.6B | $29.2B |
| FY2018 | $26.3B | $8.9B | −$10.2B | −$10.2B | $-8.36 | $1.7B | $51.7B | $31.2B |
| FY2017 | $26.2B | $9.7B | $6.8B | $11.0B | $8.00 | −$690.0M | $66.0B | $31.5B |
| FY2016 | $26.5B | $9.6B | $6.1B | $3.6B | $2.00 | $4.0B | $57.4B | $32.4B |
| FY2015 | $18.3B | $5.8B | $2.6B | $634.0M | $0.00 | $1.8B | $57.7B | $25.2B |
As reported in each year's 10-K. Free cash flow = operating cash flow − capital expenditure. — = not in data file.